S T A T E   O F   A R I Z O N A

S T A T E   T R E A S U R E R ' S   O F F I C E

W A T E R M A R K   I N V E N T O R Y

INVESTMENTS OUTSTANDING AS OF 7/31/07  (SETTLEMENT BASIS)

*** CARRY-BASIS IS BOOK-VALUE AMORTIZED THROUGH 8/31/07 ***

*** LGIP (5) ***

 

==============================================================================================================================================

 Pos#   Sec-Id     Description      RATE  Maturity  YIELD MOO  S&P  POSITION-SIZE  #   PRICE   $  CARRY-BASIS    MARKET-VALUE  * $-ABOVE/BELOW

------ -------- ------------------ ------ -------- ------ ---- ---- -------------- - --------- - -------------- -------------- - -------------

 

                                                 TRI-PARTY REPO-TSY COLLAT (   7)

                                                 --------------------------------

 59386 TPDB0210 DEUTSCHE BANK       5.100  9/04/07  5.100 Aaa  AAA   60,000,000.00   100.00000 2  60,000,000.00  60,000,000.00               

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.100            60,000,000.00                60,000,000.00  60,000,000.00                

 

    1 ITEM IN SUBTOTAL FOR:   TRI-PARTY REPO-TSY COLLATERAL    (TYPE    7)

 

 

                                                 U.S. TREASURY NOTES & BON (  12)

                                                 --------------------------------

 56650 912828FJ U S TREASURY NOTE   5.125  6/30/08  5.052 Aaa  AAA   10,000,000.00   100.50800 2  10,005,494.44  10,050,800.00       45,305.56

 56656 912828FM U S TREASURY NOTE   5.000  7/31/08  5.046 Aaa  AAA   10,000,000.00   100.48438 2   9,995,952.61  10,048,437.50       52,484.89

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.049            20,000,000.00                20,001,447.05  20,099,237.50       97,790.45

 

    2 ITEMS IN SUBTOTAL FOR:  U.S. TREASURY NOTES & BONDS      (TYPE   12)

 

 

                                                 AGENCY NOTES (30/360) 2X  (  23)

                                                 --------------------------------

 46982 3128X3H5 FHLMC               3.250 11/02/07  3.290 Aaa  AAA   10,000,000.00    99.67100 2   9,999,360.18   9,967,100.00      -32,260.18

 55343 3128X4F4 FHLMC               5.000  2/08/08  5.255 Aaa  AAA   24,800,000.00    99.88000 2  24,772,994.41  24,770,240.00       -2,754.41

 57920 3128X4N3 FHLMC               4.875  9/05/07  5.314 Aaa  AAA   12,000,000.00    99.99900 2  11,999,385.60  11,999,880.00          494.40

 46997 3133X95S FHLB                3.350 11/16/07  3.350 Aaa  AAA    4,575,000.00    99.62500 2   4,575,000.00   4,557,843.75      -17,156.25

 59115 3133X9M4 FHLB                3.250 12/17/07  5.245 Aaa  AAA   20,000,000.00    99.43750 2  19,884,034.70  19,887,500.00        3,465.30

 57940 3133XJZT FHLB                5.125  2/22/08  5.271 Aaa  AAA   18,485,000.00    99.90625 2  18,471,762.48  18,467,670.31       -4,092.17

 57221 3133XKA7 FHLB                5.500  3/19/09  5.500 Aaa  AAA   25,000,000.00   100.03125 2  25,000,000.00  25,007,812.50        7,812.50

 58017 3133XKP8 FHLB                4.875 11/19/08  5.023 Aaa  AAA   25,000,000.00    99.93750 2  24,957,131.00  24,984,375.00       27,244.00

 57926 3133XKRZ FHLB                5.500 11/09/09  5.500 Aaa  AAA   20,000,000.00   100.09375 2  20,000,000.00  20,018,750.00       18,750.00

 57800 3134A4VF FHLMC               4.375 11/16/07  5.268 Aaa  AAA   27,251,000.00    99.81250 2  27,201,722.67  27,199,904.37       -1,818.30

 58040 31359M5T FNMA                5.125  9/02/08  5.117 Aaa  AAA   15,000,000.00   100.28125 2  15,000,230.82  15,042,187.50       41,956.68

 54996 31359MF3 FNMA                5.000  7/25/08  5.220 Aaa  AAA   15,000,000.00   100.06250 2  14,971,576.54  15,009,375.00       37,798.46

 57675 31359MP5 FNMA                5.250 12/03/07  5.285 Aaa  AAA   11,700,000.00    99.96875 2  11,698,675.36  11,696,343.75       -2,331.61

 57839 31359MP5 FNMA                5.250 12/03/07  5.286 Aaa  AAA   30,000,000.00    99.96875 2  29,996,657.14  29,990,625.00       -6,032.14

 57922 31359MP5 FNMA                5.250 12/03/07  5.273 Aaa  AAA   10,000,000.00    99.96875 2   9,999,217.76   9,996,875.00       -2,342.76

 57916 31359MQM FNMA                3.250  1/15/08  5.260 Aaa  AAA   10,000,000.00    99.18750 2   9,927,554.86   9,918,750.00       -8,804.86

 

 

 

S T A T E   O F   A R I Z O N A

S T A T E   T R E A S U R E R ' S   O F F I C E

W A T E R M A R K   I N V E N T O R Y

INVESTMENTS OUTSTANDING AS OF 7/31/07  (SETTLEMENT BASIS)

*** CARRY-BASIS IS BOOK-VALUE AMORTIZED THROUGH 8/31/07 ***

*** LGIP (5) ***

 

==============================================================================================================================================

 Pos#   Sec-Id     Description      RATE  Maturity  YIELD MOO  S&P  POSITION-SIZE  #   PRICE   $  CARRY-BASIS    MARKET-VALUE  * $-ABOVE/BELOW

------ -------- ------------------ ------ -------- ------ ---- ---- -------------- - --------- - -------------- -------------- - -------------

 58023 31359MU4 FNMA                5.500  1/15/08  5.281 Aaa  AAA   10,000,000.00   100.06250 2  10,007,428.11  10,006,250.00       -1,178.11

 56099 31359MU9 FNMA                5.400  2/01/08  5.166 Aaa  AAA   20,000,000.00   100.06250 2  20,018,437.47  20,012,500.00       -5,937.47

 55022 31359MX4 FNMA                5.000  9/15/08  5.047 Aaa  AAA   10,000,000.00   100.46875 2   9,995,425.44  10,046,875.00       51,449.56

 58067 3136F3CT FNMA                3.250  3/17/08  5.230 Aaa  AAA    2,000,000.00    98.93750 2   1,979,245.47   1,978,750.00         -495.47

 59335 3136F5PH FNMA                2.880 10/22/07  5.091 Aaa  AAA   20,000,000.00    99.68750 2  19,937,543.21  19,937,500.00          -43.21

 58613 3136F7KW FNMA                4.250  9/21/07  5.328 Aaa  AAA   10,000,000.00    99.93750 2   9,993,903.45   9,993,750.00         -153.45

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.172           350,811,000.00               350,387,286.67 350,490,857.18      103,570.51

 

   22 ITEMS IN SUBTOTAL FOR:  AGENCY NOTES (30/360) 2X         (TYPE   23)

 

 

                                                 AGENCY NOTES-VAR (30/360) (  25)

                                                 --------------------------------

 52740 3133XCZL FHLB Float Qrtly    4.985  9/14/07  5.262 Aaa  AAA   10,000,000.00    99.99900 2   9,999,034.35   9,999,900.00          865.65

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.262            10,000,000.00                 9,999,034.35   9,999,900.00          865.65

 

    1 ITEM IN SUBTOTAL FOR:   AGENCY NOTES-VAR (30/360) 4X     (TYPE   25)

 

 

                                                 AGENCY NOTES (30/360) @ M (  28)

                                                 --------------------------------

 59251 3133XKNT FHLB                5.250 11/01/07  5.087 Aaa  AAA   50,000,000.00   100.00000 2  50,006,434.25  50,000,000.00       -6,434.25

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.087            50,000,000.00                50,006,434.25  50,000,000.00       -6,434.25

 

    1 ITEM IN SUBTOTAL FOR:   AGENCY NOTES (30/360) @ MATURITY (TYPE   28)

 

 

                                                 AGENCY NOTE-VAR (30/360)  (  29)

                                                 --------------------------------

 35123 31339XVW FHLB Step Cpn       5.000  6/26/08  5.019 Aaa  AAA   25,000,000.00    99.87500 2  24,996,164.30  24,968,750.00      -27,414.30

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.019            25,000,000.00                24,996,164.30  24,968,750.00      -27,414.30

 

    1 ITEM IN SUBTOTAL FOR:   AGENCY NOTE-VAR (30/360) 2X      (TYPE   29)

 

 

 

 

S T A T E   O F   A R I Z O N A

S T A T E   T R E A S U R E R ' S   O F F I C E

W A T E R M A R K   I N V E N T O R Y

INVESTMENTS OUTSTANDING AS OF 7/31/07  (SETTLEMENT BASIS)

*** CARRY-BASIS IS BOOK-VALUE AMORTIZED THROUGH 8/31/07 ***

*** LGIP (5) ***

 

 

==============================================================================================================================================

 Pos#   Sec-Id     Description      RATE  Maturity  YIELD MOO  S&P  POSITION-SIZE  #   PRICE   $  CARRY-BASIS    MARKET-VALUE  * $-ABOVE/BELOW

------ -------- ------------------ ------ -------- ------ ---- ---- -------------- - --------- - -------------- -------------- - -------------

 

                                                 AGENCY NOTE-VAR (ACT/360) (  30)

                                                 --------------------------------

 59303 3128X5Y6 FHLMC FLOATING QRT  5.200  9/30/08  5.229 Aaa  AAA   10,000,000.00    99.95900 2   9,993,938.12   9,995,900.00        1,961.88

 59322 3128X5Y6 FHLMC FLOATING QRT  5.200  9/30/08  5.228 Aaa  AAA   10,000,000.00    99.95900 2   9,994,025.63   9,995,900.00        1,874.37

 59298 3133XK7D FHLB FLOATING QRTL  5.210  9/17/08  5.227 Aaa  AAA   20,000,000.00    99.98900 2  19,990,640.51  19,997,800.00        7,159.49

 59314 3133XLMS FHLB FLOATING QRTL  5.190  1/05/09  5.235 Aaa  AAA   20,000,000.00    99.97500 2  19,982,319.68  19,995,000.00       12,680.32

 59113 3133XLX9 FHLB FLOATING QRTL  5.236  2/11/09  5.200 Aaa  AAA   20,000,000.00    99.93400 2  20,000,000.00  19,986,800.00      -13,200.00

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.222            80,000,000.00                79,960,923.94  79,971,400.00       10,476.06

 

    5 ITEMS IN SUBTOTAL FOR:  AGENCY NOTE-VAR (ACT/360) 4X     (TYPE   30)

 

 

                                                 AGENCY DISCOUNT NOTES     (  35)

                                                 --------------------------------

 59330 31315KLY FAMC DISCOUNT       4.900  9/20/07  4.916 P1   A-1+  25,000,000.00    99.74139 2  24,935,347.22  24,935,347.25               

 59221 313312LJ FFCB DISCOUNT       5.000  9/06/07  5.015 P1   A-1+  12,451,000.00    99.93056 2  12,442,353.47  12,442,353.53               

 59328 313312MM FFCB DISCOUNT       4.700 10/03/07  4.723 P1   A-1+  30,000,000.00    99.58222 2  29,874,666.66  29,874,666.60               

 59222 313384LG FHLB DISCOUNT       4.950  9/04/07  4.964 P1   A-1+  14,000,000.00    99.96042 2  13,994,225.00  13,994,458.38          233.38

 59174 313384LH FHLB DISCOUNT       5.179  9/05/07  5.198 P1   A-1+  35,000,000.00    99.94944 2  34,979,859.44  34,982,305.40        2,445.96

 59223 313384LH FHLB DISCOUNT       4.950  9/05/07  4.964 P1   A-1+  12,950,000.00    99.94944 2  12,942,877.50  12,943,453.00          575.50

 59375 313384LJ FHLB DISCOUNT       4.800  9/06/07  4.804 P1   A-1+  39,746,000.00    99.93333 2  39,719,502.68  39,719,502.53               

 59374 313384LN FHLB DISCOUNT       4.900  9/10/07  4.907 P1   A-1+  54,975,000.00    99.87750 2  54,907,655.63  54,907,655.63               

 59331 313384LP FHLB DISCOUNT       4.750  9/11/07  4.759 P1   A-1+  25,000,000.00    99.86806 2  24,967,013.88  24,967,014.00               

 59230 313384LQ FHLB DISCOUNT       4.888  9/12/07  4.906 P1   A-1+  71,000,000.00    99.85064 2  70,893,957.56  70,893,957.24               

 57187 313396LN FHLMC DISCOUNT      5.070  9/10/07  5.203 P1   A-1+  25,000,000.00    99.87325 2  24,968,312.50  24,968,312.50               

 58314 313396WF FHLMC DISCOUNT      5.030  4/30/08  5.274 P1   A-1+  40,000,000.00    96.93000 2  38,647,488.89  38,772,000.00      124,511.11

 59198 313588LH FNMA DISCOUNT       5.150  9/05/07  5.166 P1   A-1+  14,277,000.00    99.94278 2  14,268,830.38  14,268,830.42               

 59279 313588LN FNMA DISCOUNT       4.400  9/10/07  4.411 P1   A-1+  53,000,000.00    99.89000 2  52,941,700.00  52,941,700.00                

 59201 313588LV FNMA DISCOUNT       5.160  9/17/07  5.185 P1   A-1+  25,560,000.00    99.77067 2  25,501,382.40  25,501,382.49               

 59280 313588LW FNMA DISCOUNT       4.660  9/18/07  4.677 P1   A-1+  60,000,000.00    99.77994 2  59,867,966.66  59,867,966.40               

 59187 313588MC FNMA DISCOUNT       5.160  9/24/07  5.191 P1   A-1+  40,000,000.00    99.67033 2  39,868,133.33  39,868,133.20               

 59329 313588MG FNMA DISCOUNT       4.840  9/28/07  4.861 P1   A-1+  25,000,000.00    99.63700 2  24,909,250.00  24,909,250.00               

 59336 313588ML FNMA DISCOUNT       4.670 10/02/07  4.692 P1   A-1+  35,000,000.00    99.59786 2  34,859,251.39  34,859,251.35               

 59337 313588NB FNMA DISCOUNT       4.880 10/17/07  4.914 P1   A-1+  25,000,000.00    99.37644 2  24,844,111.11  24,844,111.00               

 57891 313588NJ FNMA DISCOUNT       5.060 10/24/07  5.188 P1   A-1+  10,000,000.00    99.25506 2   9,925,505.56   9,925,505.60               

 59276 313588NS FNMA DISCOUNT       4.700 11/01/07  4.745 P1   A-1+  20,000,000.00    99.20361 2  19,840,722.22  19,840,722.00               

                                                   ======           --------------               -------------- --------------   -------------

                                                    4.899           692,959,000.00               690,100,113.48 690,227,878.52      127,765.95

 

   22 ITEMS IN SUBTOTAL FOR:  AGENCY DISCOUNT NOTES            (TYPE   35)

 

 

 

 

S T A T E   O F   A R I Z O N A

S T A T E   T R E A S U R E R ' S   O F F I C E

W A T E R M A R K   I N V E N T O R Y

INVESTMENTS OUTSTANDING AS OF 7/31/07  (SETTLEMENT BASIS)

*** CARRY-BASIS IS BOOK-VALUE AMORTIZED THROUGH 8/31/07 ***

*** LGIP (5) ***

 

==============================================================================================================================================

 Pos#   Sec-Id     Description      RATE  Maturity  YIELD MOO  S&P  POSITION-SIZE  #   PRICE   $  CARRY-BASIS    MARKET-VALUE  * $-ABOVE/BELOW

------ -------- ------------------ ------ -------- ------ ---- ---- -------------- - --------- - -------------- -------------- - -------------

 

                                                 AGENCY ZEROES & STRIPS (A (  45)

                                                 --------------------------------

 58475 31358DCM FNMA                       2/15/08  5.324 Aaa  AAA   20,000,000.00    97.97200 2  19,529,684.55  19,594,400.00       64,715.45

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.324            20,000,000.00                19,529,684.55  19,594,400.00       64,715.45

 

    1 ITEM IN SUBTOTAL FOR:   AGENCY ZEROES & STRIPS (ACT/ACT) (TYPE   45)

 

 

                                                 CORPORATE NOTES (30/360)  (  50)

                                                 --------------------------------

 58250 637432CY NATIONAL RURAL UTI  3.875  2/15/08  5.422 A1   A+    20,861,000.00    99.28500 2  20,717,987.82  20,711,843.85       -6,143.97

                                                   ======           --------------               -------------- --------------   -------------

                                                    5.422            20,861,000.00                20,717,987.82  20,711,843.85       -6,143.97

 

    1 ITEM IN SUBTOTAL FOR:   CORPORATE NOTES (30/360) 2X      (TYPE   50)

 

 

                                                 CORPORATE NOTES-VAR (ACT/ (  52)

                                                 --------------------------------

 35864 00878833 MERIDIAN FUNDING C  5.680  6/09/08  5.786 Aaa  AAA    3,333,333.81    99.75000 2